| Schedule of Basic and Diluted Earnings Per Share |
|
|
|
Year ended December 31, 2021
|
|
|
|
|
Voting common stock
|
|
|
Non-voting common stock
|
|
|
Basic net loss per share:
|
|
|
|
|
|
|
|
|
|
Numerator
|
|
|
|
|
|
|
|
|
|
Allocation of undistributed losses attributable to common stockholders
|
|
$
|
(38,417
|
)
|
|
$
|
(7,872
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Denominator
|
|
|
|
|
|
|
|
|
|
Weighted average number of shares used in basic per share computation
|
|
|
21,360,544
|
|
|
|
4,376,776
|
|
|
Net loss per share, basic
|
|
$
|
(1.80
|
)
|
|
$
|
(1.80
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Diluted net loss per share:
|
|
|
|
|
|
|
|
|
|
Numerator
|
|
|
|
|
|
|
|
|
|
Allocation of undistributed losses for basic computation
|
|
$
|
(38,417
|
)
|
|
$
|
(7,872
|
)
|
|
Reallocation of undistributed losses as a result of conversion of
non-voting to voting common shares
|
|
|
(7,872
|
)
|
|
|
—
|
|
|
Allocation of undistributed losses
|
|
$
|
(46,289
|
)
|
|
$
|
(7,872
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Denominator
|
|
|
|
|
|
|
|
|
|
Weighted average number of shares used in basic per share computation
|
|
|
21,360,544
|
|
|
|
4,376,776
|
|
|
Add: Conversion of non-voting to voting common shares outstanding
|
|
|
4,376,776
|
|
|
|
—
|
|
|
Weighted average number of shares used in diluted per share computation
|
|
|
25,737,320
|
|
|
|
4,376,776
|
|
|
Net loss per share, diluted
|
|
$
|
(1.80
|
)
|
|
$
|
(1.80
|
)
|
|
|
|
Year ended December 31, 2020
|
|
|
|
|
Voting common stock
|
|
|
Non-voting common stock
|
|
|
Basic net loss per share:
|
|
|
|
|
|
|
|
|
|
Numerator
|
|
|
|
|
|
|
|
|
|
Allocation of undistributed losses attributable to common stockholders
|
|
$
|
(25,090
|
)
|
|
$
|
(8,249
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Denominator
|
|
|
|
|
|
|
|
|
|
Weighted average number of shares used in basic per share computation
|
|
|
17,417,900
|
|
|
|
5,727,327
|
|
|
Net loss per share, basic
|
|
$
|
(1.44
|
)
|
|
$
|
(1.44
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Diluted net loss per share:
|
|
|
|
|
|
|
|
|
|
Numerator
|
|
|
|
|
|
|
|
|
|
Allocation of undistributed losses for basic computation
|
|
$
|
(25,090
|
)
|
|
$
|
(8,249
|
)
|
|
Reallocation of undistributed losses as a result of conversion of
non-voting to voting common shares
|
|
|
(8,249
|
)
|
|
|
—
|
|
|
Allocation of undistributed losses
|
|
$
|
(33,339
|
)
|
|
$
|
(8,249
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Denominator
|
|
|
|
|
|
|
|
|
|
Weighted average number of shares used in basic per share computation
|
|
|
17,417,900
|
|
|
|
5,727,327
|
|
|
Add: Conversion of non-voting to voting common shares outstanding
|
|
|
5,727,327
|
|
|
|
—
|
|
|
Weighted average number of shares used in diluted per share computation
|
|
|
23,145,227
|
|
|
|
5,727,327
|
|
|
Net loss per share, diluted
|
|
$
|
(1.44
|
)
|
|
$
|
(1.44
|
)
|
|
| Schedule of Antidilutive Shares Excluded from Calculation of Diluted Net Loss Per Share |
The following outstanding potentially dilutive shares have been excluded from the calculation of diluted net loss per share, as their effect is anti-dilutive:
|
|
|
For the Year Ended December 31,
|
|
|
|
|
2021
|
|
|
2020
|
|
|
Stock options to purchase common stock
|
|
|
4,257,213
|
|
|
|
2,900,479
|
|
|
Non-vested founder stock
|
|
|
—
|
|
|
|
465,801
|
|
|
Total
|
|
|
4,257,213
|
|
|
|
3,366,280
|
|
|