| Schedule of Basic and Diluted Earnings Per Share |
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, 2022 |
|
|
|
Voting common stock |
|
|
Non-voting common stock |
|
Basic net loss per share: |
|
|
|
|
|
|
Numerator |
|
|
|
|
|
|
Allocation of undistributed losses attributable to common stockholders |
|
$ |
(46,966 |
) |
|
$ |
(6,009 |
) |
|
|
|
|
|
|
|
Denominator |
|
|
|
|
|
|
Weighted average number of shares used in basic per share computation |
|
|
26,014,159 |
|
|
|
3,328,750 |
|
Net loss per share, basic |
|
$ |
(1.81 |
) |
|
$ |
(1.81 |
) |
|
|
|
|
|
|
|
Diluted net loss per share: |
|
|
|
|
|
|
Numerator |
|
|
|
|
|
|
Allocation of undistributed losses for basic computation |
|
$ |
(46,966 |
) |
|
$ |
(6,009 |
) |
Reallocation of undistributed losses as a result of conversion of
non-voting to voting common shares |
|
|
(6,009 |
) |
|
|
— |
|
Allocation of undistributed losses |
|
$ |
(52,975 |
) |
|
$ |
(6,009 |
) |
|
|
|
|
|
|
|
Denominator |
|
|
|
|
|
|
Weighted average number of shares used in basic per share computation |
|
|
26,014,159 |
|
|
|
3,328,750 |
|
Add: Conversion of non-voting to voting common shares outstanding |
|
|
3,328,750 |
|
|
|
— |
|
Weighted average number of shares used in diluted per share computation |
|
|
29,342,909 |
|
|
|
3,328,750 |
|
Net loss per share, diluted |
|
$ |
(1.81 |
) |
|
$ |
(1.81 |
) |
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, 2021 |
|
|
|
Voting common stock |
|
|
Non-voting common stock |
|
Basic net loss per share: |
|
|
|
|
|
|
Numerator |
|
|
|
|
|
|
Allocation of undistributed losses attributable to common stockholders |
|
$ |
(38,417 |
) |
|
$ |
(7,872 |
) |
|
|
|
|
|
|
|
Denominator |
|
|
|
|
|
|
Weighted average number of shares used in basic per share computation |
|
|
21,360,544 |
|
|
|
4,376,776 |
|
Net loss per share, basic |
|
$ |
(1.80 |
) |
|
$ |
(1.80 |
) |
|
|
|
|
|
|
|
Diluted net loss per share: |
|
|
|
|
|
|
Numerator |
|
|
|
|
|
|
Allocation of undistributed losses for basic computation |
|
$ |
(38,417 |
) |
|
$ |
(7,872 |
) |
Reallocation of undistributed losses as a result of conversion of
non-voting to voting common shares |
|
|
(7,872 |
) |
|
|
— |
|
Allocation of undistributed losses |
|
$ |
(46,289 |
) |
|
$ |
(7,872 |
) |
|
|
|
|
|
|
|
Denominator |
|
|
|
|
|
|
Weighted average number of shares used in basic per share computation |
|
|
21,360,544 |
|
|
|
4,376,776 |
|
Add: Conversion of non-voting to voting common shares outstanding |
|
|
4,376,776 |
|
|
|
— |
|
Weighted average number of shares used in diluted per share computation |
|
|
25,737,320 |
|
|
|
4,376,776 |
|
Net loss per share, diluted |
|
$ |
(1.80 |
) |
|
$ |
(1.80 |
) |
|
| Schedule of Antidilutive Shares Excluded from Calculation of Diluted Net Loss Per Share |
The following outstanding potentially dilutive shares have been excluded from the calculation of diluted net loss per share, as their effect is anti-dilutive:
|
|
|
|
|
|
|
|
|
|
|
For the Year Ended December 31, |
|
|
|
2022 |
|
|
2021 |
|
Stock options to purchase common stock |
|
|
6,013,384 |
|
|
|
4,257,213 |
|
Total |
|
|
6,013,384 |
|
|
|
4,257,213 |
|
|