Annual report [Section 13 and 15(d), not S-K Item 405]

Common Stock (Tables)

v3.25.1
Common Stock (Tables)
12 Months Ended
Dec. 31, 2024
Equity [Abstract]  
Summary of Stock Option Activity

A summary of the stock option activity is presented below:

 

 

 

Number of
Shares

 

 

Weighted
Average
Exercise Price

 

 

Weighted
Average
Remaining
Contractual
Term (years)

 

 

Aggregate
Intrinsic
Value

 

Outstanding as of January 1, 2024

 

 

8,141,035

 

 

$

8.28

 

 

 

7.6

 

 

$

117,384

 

Granted

 

 

3,476,700

 

 

 

16.13

 

 

 

 

 

 

 

Exercised

 

 

(210,695

)

 

 

6.79

 

 

 

 

 

 

2,889

 

Forfeited/Cancelled

 

 

(175,892

)

 

 

15.04

 

 

 

 

 

 

 

Outstanding as of December 31, 2024

 

 

11,231,148

 

 

$

10.63

 

 

 

7.4

 

 

$

989

 

Options Exercisable at December 31, 2024

 

 

5,642,705

 

 

$

7.92

 

 

 

6.1

 

 

$

966

 

Summary of Assumptions Used to Estimate Fair Value of Stock Options

The fair value of each award is estimated using Black-Scholes based on the following assumptions:

 

 

 

Year Ended December 31,

 

 

2024

 

2023

Risk-free interest rate

 

3.43%—4.60%

 

3.38%—4.68%

Expected term

 

5.5 years—6.2 years

 

5.5 years—6.1 years

Expected volatility

 

106%—111%

 

105%—107%

Expected dividend yield

 

0%

 

0%

Summary of Stock-Based Compensation

The Company has recorded stock-based compensation in the accompanying statements of operations as follows:

 

 

Year Ended
December 31,

 

 

 

2024

 

 

2023

 

Research and development

 

$

10,163

 

 

$

5,520

 

General and administrative

 

 

9,302

 

 

 

5,823

 

Total

 

$

19,465

 

 

$

11,343