Annual report [Section 13 and 15(d), not S-K Item 405]

Income Taxes (Tables)

v3.25.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2024
Income Tax Disclosure [Abstract]  
Reconciliation of Federal Statutory Income Tax Rate to Company's Effective Income Tax Rate

The reconciliation of federal statutory income tax rate to the Company’s effective income tax rate is as follows:

 

 

Year Ended December 31,

 

 

 

2024

 

 

2023

 

Expected income tax benefit at the federal statutory rate

 

 

21.0

%

 

 

21.0

%

State and local taxes, net of federal benefit

 

 

7.7

 

 

 

7.6

 

Research and development credit, net

 

 

5.3

 

 

 

6.4

 

Non-deductible items and other

 

 

(1.1

)

 

 

(0.5

)

Change in state and local tax rate

 

 

 

 

 

(0.7

)

Change in valuation allowance

 

 

(32.9

)

 

 

(33.8

)

Total

 

 

0.0

%

 

 

0.0

%

Summary of Principal Components of Company's Deferred Tax Assets The principal components of the Company’s deferred tax assets and liabilities consisted of the following:

 

 

 

December 31,

 

 

 

2024

 

 

2023

 

Deferred tax assets:

 

 

 

 

 

 

Federal, state and local net operating loss carryforwards

 

$

44,369

 

 

$

34,534

 

Capitalized research and development costs

 

 

36,646

 

 

 

19,830

 

Research and development tax credits

 

 

16,296

 

 

 

10,192

 

Stock-based compensation deductions

 

 

9,919

 

 

 

6,066

 

License fee deductions

 

 

221

 

 

 

240

 

Operating lease liabilities

 

 

4,607

 

 

 

1,482

 

Accrued expenses

 

 

2,603

 

 

 

1,665

 

Gross deferred tax assets

 

 

114,661

 

 

 

74,009

 

Less: valuation allowance

 

 

(110,723

)

 

 

(72,560

)

Total deferred tax assets

 

 

3,938

 

 

 

1,449

 

Deferred tax liabilities:

 

 

 

 

 

 

Operating lease right-of-use assets

 

 

(3,938

)

 

 

(1,449

)

Net deferred tax assets

 

$

 

 

$