| Schedule of Basic and Diluted Earnings Per Share |
|
|
|
Voting common stock
|
|
|
Non-voting common stock
|
|
|
Basic net loss per share:
|
|
|
|
|
|
|
|
|
|
Numerator
|
|
|
|
|
|
|
|
|
|
Allocation of undistributed losses attributable to common stockholders
|
|
$
|
(17,693
|
)
|
|
$
|
(4,576
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Denominator
|
|
|
|
|
|
|
|
|
|
Weighted average number of shares used in basic per share computation
|
|
|
4,345,530
|
|
|
|
1,123,861
|
|
|
Net loss per share, basic
|
|
$
|
(4.07
|
)
|
|
$
|
(4.07
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Diluted net loss per share:
|
|
|
|
|
|
|
|
|
|
Numerator
|
|
|
|
|
|
|
|
|
|
Allocation of undistributed losses for basic computation
|
|
$
|
(17,693
|
)
|
|
$
|
(4,576
|
)
|
|
Reallocation of undistributed losses as a result of conversion of
non-voting to voting common shares
|
|
|
(4,576
|
)
|
|
|
—
|
|
|
Allocation of undistributed losses
|
|
$
|
(22,269
|
)
|
|
$
|
(4,576
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Denominator
|
|
|
|
|
|
|
|
|
|
Weighted average number of shares used in basic per share computation
|
|
|
4,345,530
|
|
|
|
1,123,861
|
|
|
Add: Conversion of non-voting to voting common shares outstanding
|
|
|
1,123,861
|
|
|
|
—
|
|
|
Weighted average number of shares used in diluted per share computation
|
|
|
5,469,391
|
|
|
|
1,123,861
|
|
|
Net loss per share, diluted
|
|
$
|
(4.07
|
)
|
|
$
|
(4.07
|
)
|
For the year ended December 31, 2018, basic and diluted net loss per share is:
|
|
|
Common stock
|
|
|
Basic and diluted net loss per share:
|
|
|
|
|
|
Numerator
|
|
|
|
|
|
Net loss attributable to common stockholders
|
|
$
|
(12,202
|
)
|
|
|
|
|
|
|
|
Denominator
|
|
|
|
|
|
Weighted average number of shares used in basic and
diluted per share computation
|
|
|
1,775,468
|
|
|
Net loss per share, diluted
|
|
$
|
(6.87
|
)
|
|
| Schedule of Antidilutive Shares Excluded from Calculation of Diluted Net Loss Per Share |
The following outstanding potentially dilutive shares have been excluded from the calculation of diluted net loss per share, as their effect is anti-dilutive:
|
|
|
For the Year Ended December 31,
|
|
|
|
|
2019
|
|
|
2018
|
|
|
Convertible preferred stock
|
|
|
—
|
|
|
|
12,393,047
|
|
|
Stock options to purchase common stock
|
|
|
2,129,632
|
|
|
|
971,353
|
|
|
Non-vested founder stock
|
|
|
1,388,977
|
|
|
|
2,384,754
|
|
|
Total
|
|
|
3,518,609
|
|
|
|
15,749,154
|
|
|