| Schedule of Basic and Diluted Earnings Per Share |
|
|
|
Three months ended March 31, 2022
|
|
|
|
|
Voting common stock
|
|
|
Non-voting common stock
|
|
|
Basic net loss per share:
|
|
|
|
|
|
|
|
|
|
Numerator
|
|
|
|
|
|
|
|
|
|
Allocation of undistributed losses attributable to common stockholders
|
|
$
|
(11,110
|
)
|
|
$
|
(1,836
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Denominator
|
|
|
|
|
|
|
|
|
|
Weighted average number of shares used in basic per share computation
|
|
|
24,848,517
|
|
|
|
4,108,056
|
|
|
Net loss per share, basic
|
|
$
|
(0.45
|
)
|
|
$
|
(0.45
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Diluted net loss per share:
|
|
|
|
|
|
|
|
|
|
Numerator
|
|
|
|
|
|
|
|
|
|
Allocation of undistributed losses for basic computation
|
|
$
|
(11,110
|
)
|
|
$
|
(1,836
|
)
|
|
Reallocation of undistributed losses as a result of conversion of
non-voting to voting common shares
|
|
|
(1,836
|
)
|
|
|
—
|
|
|
Allocation of undistributed losses
|
|
$
|
(12,946
|
)
|
|
$
|
(1,836
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Denominator
|
|
|
|
|
|
|
|
|
|
Weighted average number of shares used in basic per share computation
|
|
|
24,848,517
|
|
|
|
4,108,056
|
|
|
Add: conversion of non-voting to voting common shares outstanding
|
|
|
4,108,056
|
|
|
|
—
|
|
|
Weighted average number of shares used in diluted per share computation
|
|
|
28,956,573
|
|
|
|
4,108,056
|
|
|
Net loss per share, diluted
|
|
$
|
(0.45
|
)
|
|
$
|
(0.45
|
)
|
|
|
|
Three months ended March 31, 2021
|
|
|
|
|
Voting common stock
|
|
|
Non-voting common stock
|
|
|
Basic net loss per share:
|
|
|
|
|
|
|
|
|
|
Numerator
|
|
|
|
|
|
|
|
|
|
Allocation of undistributed losses attributable to common stockholders
|
|
$
|
(7,834
|
)
|
|
$
|
(1,868
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Denominator
|
|
|
|
|
|
|
|
|
|
Weighted average number of shares used in basic per share computation
|
|
|
19,188,122
|
|
|
|
4,573,176
|
|
|
Net loss per share, basic
|
|
$
|
(0.41
|
)
|
|
$
|
(0.41
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Diluted net loss per share:
|
|
|
|
|
|
|
|
|
|
Numerator
|
|
|
|
|
|
|
|
|
|
Allocation of undistributed losses for basic computation
|
|
$
|
(7,834
|
)
|
|
$
|
(1,868
|
)
|
|
Reallocation of undistributed losses as a result of conversion of
non-voting to voting common shares
|
|
|
(1,868
|
)
|
|
|
—
|
|
|
Allocation of undistributed losses
|
|
$
|
(9,702
|
)
|
|
$
|
(1,868
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Denominator
|
|
|
|
|
|
|
|
|
|
Weighted average number of shares used in basic per share computation
|
|
|
19,188,122
|
|
|
|
4,573,176
|
|
|
Add: conversion of non-voting to voting common shares outstanding
|
|
|
4,573,176
|
|
|
|
—
|
|
|
Weighted average number of shares used in diluted per share computation
|
|
|
23,761,298
|
|
|
|
4,573,176
|
|
|
Net loss per share, diluted
|
|
$
|
(0.41
|
)
|
|
$
|
(0.41
|
)
|
|
| Schedule of Antidilutive Shares Excluded from Calculation of Diluted Net Loss Per Share |
The following outstanding potentially dilutive shares have been excluded from the calculation of diluted net loss per share, as their effect is anti-dilutive:
|
|
|
As of March 31,
|
|
|
|
|
2022
|
|
|
2021
|
|
|
Stock options to purchase common stock
|
|
|
6,086,413
|
|
|
|
4,003,489
|
|
|
Non-vested common stock
|
|
|
—
|
|
|
|
235,007
|
|
|
|
|
|
6,086,413
|
|
|
|
4,238,496
|
|
|
|
|
|
|
|
|
|
|
|
|